| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Number of Sales | |||||
| Avg Price per Unit | |||||
| Avg Cost per Unit | |||||
| Total Revenue (₹) | ₹ 48 | ₹ 104 | ₹ 160 | ₹ 230 | ₹ -120 |
| Gross Profit (₹) | ₹ 48 | ₹ 104 | ₹ 160 | ₹ 230 | ₹ -120 |
| Total Expenses (₹) | ₹ 0 | ₹ 0 | ₹ 0 | ₹ 0 | ₹ 0 |
| Earnings (EBITDA) | ₹ 48 | ₹ 104 | ₹ 160 | ₹ 230 | ₹ -120 |